{
 "meta": {
  "source": "Provincial Government Budget Data - August 27.xlsx",
  "units": "millions of dollars, as published",
  "deficit_convention": "annual-deficit = total-expenditure minus total-revenue",
  "generated_by": "etl/extract.py",
  "first_year": "1965-66",
  "last_year": "2025-26",
  "province_count": 11,
  "observation_count": 559,
  "scope": "Alberta (consolidated)"
 },
 "record": {
  "name": "Alberta (consolidated)",
  "sheet": "Alberta - Consolidated",
  "first_year": "2008-09",
  "last_year": "2025-26",
  "years": [
   "2008-09",
   "2009-10",
   "2010-11",
   "2011-12",
   "2012-13",
   "2013-14",
   "2014-15",
   "2015-16",
   "2016-17",
   "2017-18",
   "2018-19",
   "2019-20",
   "2020-21",
   "2021-22",
   "2022-23",
   "2023-24",
   "2024-25",
   "2025-26"
  ],
  "measures": {
   "personal-income-tax": {
    "category": "revenue",
    "values": {
     "2008-09": 8708.0,
     "2009-10": 7877.0,
     "2010-11": 7631.0,
     "2011-12": 8563.0,
     "2012-13": 9621.0,
     "2013-14": 10537.0,
     "2014-15": 11042.0,
     "2015-16": 11357.0,
     "2016-17": 10763.0,
     "2017-18": 10775.0,
     "2018-19": 11874.0,
     "2019-20": 11244.0,
     "2020-21": 11257.0,
     "2021-22": 13335.0,
     "2022-23": 13925.0,
     "2023-24": 15160.0,
     "2024-25": 16120.0,
     "2025-26": null
    },
    "first_year": "2008-09",
    "last_year": "2024-25",
    "reported_years": 17
   },
   "corporation-income-tax": {
    "category": "revenue",
    "values": {
     "2008-09": 4252.0,
     "2009-10": 4754.0,
     "2010-11": 3334.0,
     "2011-12": 3678.0,
     "2012-13": 4756.0,
     "2013-14": 5488.0,
     "2014-15": 5796.0,
     "2015-16": 4195.0,
     "2016-17": 3769.0,
     "2017-18": 3448.0,
     "2018-19": 4871.0,
     "2019-20": 4107.0,
     "2020-21": 3037.0,
     "2021-22": 4718.0,
     "2022-23": 8167.0,
     "2023-24": 7044.0,
     "2024-25": 8125.0,
     "2025-26": null
    },
    "first_year": "2008-09",
    "last_year": "2024-25",
    "reported_years": 17
   },
   "retail-sales-tax": {
    "category": "revenue",
    "values": {
     "2008-09": 0.0,
     "2009-10": 0.0,
     "2010-11": 0.0,
     "2011-12": 0.0,
     "2012-13": 0.0,
     "2013-14": 0.0,
     "2014-15": 0.0,
     "2015-16": 0.0,
     "2016-17": 0.0,
     "2017-18": 0.0,
     "2018-19": 0.0,
     "2019-20": 0.0,
     "2020-21": 0.0,
     "2021-22": 0.0,
     "2022-23": 0.0,
     "2023-24": 0.0,
     "2024-25": 0.0,
     "2025-26": null
    },
    "first_year": "2008-09",
    "last_year": "2024-25",
    "reported_years": 17
   },
   "federal-transfers": {
    "category": "revenue",
    "values": {
     "2008-09": 4578.0,
     "2009-10": 5342.0,
     "2010-11": 5452.0,
     "2011-12": 5192.0,
     "2012-13": 5042.0,
     "2013-14": 7059.0,
     "2014-15": 5982.0,
     "2015-16": 7174.0,
     "2016-17": 7979.0,
     "2017-18": 7606.0,
     "2018-19": 8013.0,
     "2019-20": 9072.0,
     "2020-21": 10532.0,
     "2021-22": 11595.0,
     "2022-23": 11363.0,
     "2023-24": 12336.0,
     "2024-25": 12618.0,
     "2025-26": null
    },
    "first_year": "2008-09",
    "last_year": "2024-25",
    "reported_years": 17
   },
   "natural-resource-revenue": {
    "category": "revenue",
    "values": {
     "2008-09": 11915.0,
     "2009-10": 6768.0,
     "2010-11": 8428.0,
     "2011-12": 11636.0,
     "2012-13": 7779.0,
     "2013-14": 9578.0,
     "2014-15": 8948.0,
     "2015-16": 2789.0,
     "2016-17": 3097.0,
     "2017-18": 4980.0,
     "2018-19": 5429.0,
     "2019-20": 5937.0,
     "2020-21": 3091.0,
     "2021-22": 16170.0,
     "2022-23": 25242.0,
     "2023-24": 19287.0,
     "2024-25": 21986.0,
     "2025-26": null
    },
    "first_year": "2008-09",
    "last_year": "2024-25",
    "reported_years": 17
   },
   "other-own-source-revenue": {
    "category": "revenue",
    "values": {
     "2008-09": 9872.0,
     "2009-10": 14771.0,
     "2010-11": 14131.0,
     "2011-12": 14326.0,
     "2012-13": 15346.0,
     "2013-14": 16772.0,
     "2014-15": 18013.0,
     "2015-16": 17104.0,
     "2016-17": 16685.0,
     "2017-18": 20486.0,
     "2018-19": 19385.0,
     "2019-20": 15864.0,
     "2020-21": 15220.0,
     "2021-22": 22504.0,
     "2022-23": 17446.0,
     "2023-24": 20911.0,
     "2024-25": 23620.0,
     "2025-26": null
    },
    "first_year": "2008-09",
    "last_year": "2024-25",
    "reported_years": 17
   },
   "total-revenue": {
    "category": "revenue",
    "values": {
     "2008-09": 39325.0,
     "2009-10": 39512.0,
     "2010-11": 38976.0,
     "2011-12": 43395.0,
     "2012-13": 42544.0,
     "2013-14": 49434.0,
     "2014-15": 49481.0,
     "2015-16": 42619.0,
     "2016-17": 42293.0,
     "2017-18": 47295.0,
     "2018-19": 49572.0,
     "2019-20": 46224.0,
     "2020-21": 43137.0,
     "2021-22": 68322.0,
     "2022-23": 76143.0,
     "2023-24": 74738.0,
     "2024-25": 82469.0,
     "2025-26": null
    },
    "first_year": "2008-09",
    "last_year": "2024-25",
    "reported_years": 17
   },
   "health": {
    "category": "expenditure",
    "values": {
     "2008-09": 13647.0,
     "2009-10": 14636.0,
     "2010-11": 15393.0,
     "2011-12": 16284.0,
     "2012-13": 17254.0,
     "2013-14": 17967.0,
     "2014-15": 19366.0,
     "2015-16": 20115.0,
     "2016-17": 20687.0,
     "2017-18": 21239.0,
     "2018-19": 21921.0,
     "2019-20": 22408.0,
     "2020-21": 23984.0,
     "2021-22": 25143.0,
     "2022-23": 25486.0,
     "2023-24": 27447.0,
     "2024-25": 29560.0,
     "2025-26": null
    },
    "first_year": "2008-09",
    "last_year": "2024-25",
    "reported_years": 17
   },
   "social-services": {
    "category": "expenditure",
    "values": {
     "2008-09": 3417.0,
     "2009-10": 3807.0,
     "2010-11": 4129.0,
     "2011-12": 4278.0,
     "2012-13": 4641.0,
     "2013-14": 4668.0,
     "2014-15": 4548.0,
     "2015-16": 4752.0,
     "2016-17": 5198.0,
     "2017-18": 5592.0,
     "2018-19": 5867.0,
     "2019-20": 6203.0,
     "2020-21": 5919.0,
     "2021-22": 5992.0,
     "2022-23": 7222.0,
     "2023-24": 8035.0,
     "2024-25": 8462.0,
     "2025-26": null
    },
    "first_year": "2008-09",
    "last_year": "2024-25",
    "reported_years": 17
   },
   "education": {
    "category": "expenditure",
    "values": {
     "2008-09": 10438.0,
     "2009-10": 11067.0,
     "2010-11": 11362.0,
     "2011-12": 11951.0,
     "2012-13": 12394.0,
     "2013-14": 12782.0,
     "2014-15": 13103.0,
     "2015-16": 13673.0,
     "2016-17": 14110.0,
     "2017-18": 14471.0,
     "2018-19": 14848.0,
     "2019-20": 14971.0,
     "2020-21": 14134.0,
     "2021-22": 14308.0,
     "2022-23": 15220.0,
     "2023-24": 16359.0,
     "2024-25": 17197.0,
     "2025-26": null
    },
    "first_year": "2008-09",
    "last_year": "2024-25",
    "reported_years": 17
   },
   "other-program-expenditures": {
    "category": "expenditure",
    "values": {
     "2008-09": 12546.0,
     "2009-10": 10264.0,
     "2010-11": 9882.0,
     "2011-12": 10487.0,
     "2012-13": 10824.0,
     "2013-14": 13718.0,
     "2014-15": 10627.0,
     "2015-16": 9745.0,
     "2016-17": 12064.0,
     "2017-18": 12596.0,
     "2018-19": 11676.0,
     "2019-20": 12559.0,
     "2020-21": 13576.0,
     "2021-22": 16323.0,
     "2022-23": 13741.0,
     "2023-24": 15463.0,
     "2024-25": 15715.0,
     "2025-26": null
    },
    "first_year": "2008-09",
    "last_year": "2024-25",
    "reported_years": 17
   },
   "total-program-expenditures": {
    "category": "expenditure",
    "values": {
     "2008-09": 40048.0,
     "2009-10": 39774.0,
     "2010-11": 40766.0,
     "2011-12": 43000.0,
     "2012-13": 45113.0,
     "2013-14": 49135.0,
     "2014-15": 47644.0,
     "2015-16": 48285.0,
     "2016-17": 52059.0,
     "2017-18": 53898.0,
     "2018-19": 54312.0,
     "2019-20": 56141.0,
     "2020-21": 57613.0,
     "2021-22": 61766.0,
     "2022-23": 61669.0,
     "2023-24": 67304.0,
     "2024-25": 70934.0,
     "2025-26": null
    },
    "first_year": "2008-09",
    "last_year": "2024-25",
    "reported_years": 17
   },
   "debt-service": {
    "category": "expenditure",
    "values": {
     "2008-09": 208.0,
     "2009-10": 214.0,
     "2010-11": 472.0,
     "2011-12": 509.0,
     "2012-13": 530.0,
     "2013-14": 601.0,
     "2014-15": 722.0,
     "2015-16": 776.0,
     "2016-17": 1018.0,
     "2017-18": 1420.0,
     "2018-19": 1971.0,
     "2019-20": 2235.0,
     "2020-21": 2486.0,
     "2021-22": 2641.0,
     "2022-23": 2829.0,
     "2023-24": 3149.0,
     "2024-25": 3215.0,
     "2025-26": null
    },
    "first_year": "2008-09",
    "last_year": "2024-25",
    "reported_years": 17
   },
   "total-expenditure": {
    "category": "expenditure",
    "values": {
     "2008-09": 40256.0,
     "2009-10": 39988.0,
     "2010-11": 41238.0,
     "2011-12": 43509.0,
     "2012-13": 45643.0,
     "2013-14": 49736.0,
     "2014-15": 48366.0,
     "2015-16": 49061.0,
     "2016-17": 53077.0,
     "2017-18": 55318.0,
     "2018-19": 56283.0,
     "2019-20": 58376.0,
     "2020-21": 60099.0,
     "2021-22": 64407.0,
     "2022-23": 64498.0,
     "2023-24": 70453.0,
     "2024-25": 74149.0,
     "2025-26": null
    },
    "first_year": "2008-09",
    "last_year": "2024-25",
    "reported_years": 17
   },
   "annual-deficit": {
    "category": "balance",
    "values": {
     "2008-09": 931.0,
     "2009-10": 476.0,
     "2010-11": 2262.0,
     "2011-12": 114.0,
     "2012-13": 3099.0,
     "2013-14": 302.0,
     "2014-15": -1115.0,
     "2015-16": 6442.0,
     "2016-17": 10784.0,
     "2017-18": 8023.0,
     "2018-19": 6711.0,
     "2019-20": 12152.0,
     "2020-21": 16962.0,
     "2021-22": -3915.0,
     "2022-23": -11645.0,
     "2023-24": -4285.0,
     "2024-25": -8320.0,
     "2025-26": null
    },
    "first_year": "2008-09",
    "last_year": "2024-25",
    "reported_years": 17
   }
  }
 }
}