{ "meta": { "source": "Provincial Government Budget Data - August 27.xlsx", "units": "millions of dollars, as published", "deficit_convention": "annual-deficit = total-expenditure minus total-revenue", "generated_by": "etl/extract.py", "first_year": "1965-66", "last_year": "2025-26", "province_count": 11, "observation_count": 559, "scope": "Prince Edward Island" }, "record": { "name": "Prince Edward Island", "sheet": "Prince Edward Island", "first_year": "1980-81", "last_year": "2024-25", "years": [ "1980-81", "1981-82", "1982-83", "1983-84", "1984-85", "1985-86", "1986-87", "1987-88", "1988-89", "1989-90", "1990-91", "1991-92", "1992-93", "1993-94", "1994-95", "1995-96", "1996-97", "1997-98", "1998-99", "1999-00", "2000-01", "2001-02", "2002-03", "2003-04", "2004-05", "2005-06", "2006-07", "2007-08", "2008-09", "2009-10", "2010-11", "2011-12", "2012-13", "2013-14", "2014-15", "2015-16", "2016-17", "2017-18", "2018-19", "2019-20", "2020-21", "2021-22", "2022-23", "2023-24", "2024-25" ], "measures": { "personal-income-tax": { "category": "revenue", "values": { "1980-81": 33.156, "1981-82": 38.138, "1982-83": 44.556, "1983-84": 48.403, "1984-85": 51.045, "1985-86": 55.172, "1986-87": 61.056, "1987-88": 77.419, "1988-89": 86.494, "1989-90": 99.389, "1990-91": 103.354, "1991-92": 107.449, "1992-93": 97.942, "1993-94": 115.977, "1994-95": 105.386, "1995-96": 120.139, "1996-97": 129.675, "1997-98": 137.184, "1998-99": 129.747, "1999-00": 161.26, "2000-01": 141.425, "2001-02": 156.385, "2002-03": 174.363, "2003-04": 164.858, "2004-05": 178.041, "2005-06": 204.847, "2006-07": 217.578, "2007-08": 230.385, "2008-09": 236.147, "2009-10": 245.066, "2010-11": 259.063, "2011-12": 285.75, "2012-13": 300.393, "2013-14": 318.324, "2014-15": 329.814, "2015-16": 348.534, "2016-17": 349.906, "2017-18": 381.416, "2018-19": 388.08, "2019-20": 409.855, "2020-21": 451.884, "2021-22": 520.235, "2022-23": 558.451, "2023-24": 562.466, "2024-25": 612.604 }, "first_year": "1980-81", "last_year": "2024-25", "reported_years": 45 }, "corporation-income-tax": { "category": "revenue", "values": { "1980-81": 5.361, "1981-82": 7.532, "1982-83": 2.892, "1983-84": 7.785, "1984-85": 8.188, "1985-86": 9.945, "1986-87": 10.065, "1987-88": 17.748, "1988-89": 17.645, "1989-90": 15.16, "1990-91": 12.681, "1991-92": 16.223, "1992-93": 9.159, "1993-94": 15.474, "1994-95": 19.887, "1995-96": 17.891, "1996-97": 20.45, "1997-98": 25.406, "1998-99": 26.562, "1999-00": 18.176, "2000-01": 36.484, "2001-02": 27.046, "2002-03": 24.872, "2003-04": 29.828, "2004-05": 26.727, "2005-06": 38.471, "2006-07": 43.303, "2007-08": 38.663, "2008-09": 28.441, "2009-10": 29.99, "2010-11": 36.09, "2011-12": 42.079, "2012-13": 52.181, "2013-14": 46.757, "2014-15": 52.458, "2015-16": 73.184, "2016-17": 79.938, "2017-18": 98.124, "2018-19": 93.587, "2019-20": 65.146, "2020-21": 103.073, "2021-22": 130.31, "2022-23": 154.88, "2023-24": 157.764, "2024-25": 161.4 }, "first_year": "1980-81", "last_year": "2024-25", "reported_years": 45 }, "retail-sales-tax": { "category": "revenue", "values": { "1980-81": 35.649, "1981-82": 40.882, "1982-83": 46.12, "1983-84": 55.301, "1984-85": 59.899, "1985-86": 65.15, "1986-87": 68.287, "1987-88": 76.619, "1988-89": 85.912, "1989-90": 93.286, "1990-91": 95.071, "1991-92": 90.812, "1992-93": 94.102, "1993-94": 102.14, "1994-95": 113.168, "1995-96": 125.048, "1996-97": 130.192, "1997-98": 123.45, "1998-99": 133.389, "1999-00": 145.011, "2000-01": 153.021, "2001-02": 158.466, "2002-03": 165.216, "2003-04": 172.052, "2004-05": 173.375, "2005-06": 179.577, "2006-07": 185.558, "2007-08": 188.36, "2008-09": 195.365, "2009-10": 204.364, "2010-11": 205.683, "2011-12": 214.142, "2012-13": 212.088, "2013-14": 244.09, "2014-15": 249.114, "2015-16": 244.934, "2016-17": 235.032, "2017-18": 300.814, "2018-19": 311.562, "2019-20": 334.941, "2020-21": 319.54, "2021-22": 396.242, "2022-23": 452.253, "2023-24": 501.571, "2024-25": 449.734 }, "first_year": "1980-81", "last_year": "2024-25", "reported_years": 45 }, "federal-transfers": { "category": "revenue", "values": { "1980-81": 163.469, "1981-82": 186.316, "1982-83": 195.227, "1983-84": 212.101, "1984-85": 212.50869999999995, "1985-86": 227.141, "1986-87": 243.989, "1987-88": 244.809, "1988-89": 281.906, "1989-90": 299.188, "1990-91": 311.572, "1991-92": 299.614, "1992-93": 303.285, "1993-94": 281.661, "1994-95": 332.416, "1995-96": 308.361, "1996-97": 286.889, "1997-98": 291.547, "1998-99": 350.009, "1999-00": 352.866, "2000-01": 383.477, "2001-02": 400.458, "2002-03": 341.42, "2003-04": 386.961, "2004-05": 443.512, "2005-06": 444.428, "2006-07": 474.437, "2007-08": 517.93, "2008-09": 557.556, "2009-10": 638.82, "2010-11": 641.388, "2011-12": 630.703, "2012-13": 595.373, "2013-14": 636.58, "2014-15": 653.171, "2015-16": 633.425, "2016-17": 682.962, "2017-18": 707.922, "2018-19": 759.593, "2019-20": 820.17, "2020-21": 945.663, "2021-22": 1006.97, "2022-23": 1055.69, "2023-24": 1131.856, "2024-25": 1182.987 }, "first_year": "1980-81", "last_year": "2024-25", "reported_years": 45 }, "other-own-source-revenue": { "category": "revenue", "values": { "1980-81": 67.055, "1981-82": 78.19400000000005, "1982-83": 85.00399999999999, "1983-84": 93.17899999999997, "1984-85": 129.68630000000005, "1985-86": 99.76499999999996, "1986-87": 107.51599999999999, "1987-88": 116.63600000000005, "1988-89": 128.3619999999999, "1989-90": 139.651, "1990-91": 154.9079999999999, "1991-92": 166.3920000000001, "1992-93": 171.54000000000002, "1993-94": 223.603, "1994-95": 241.6040000000001, "1995-96": 221.361, "1996-97": 232.87199999999996, "1997-98": 210.18900000000002, "1998-99": 212.25199999999995, "1999-00": 223.04200000000003, "2000-01": 237.24, "2001-02": 231.24899999999997, "2002-03": 244.26900000000006, "2003-04": 242.6260000000001, "2004-05": 243.60700000000003, "2005-06": 264.544, "2006-07": 274.1010000000001, "2007-08": 285.92700000000013, "2008-09": 312.4359999999999, "2009-10": 307.7429999999998, "2010-11": 295.0290000000001, "2011-12": 308.11400000000003, "2012-13": 283.1899999999998, "2013-14": 294.8929999999998, "2014-15": 301.4709999999998, "2015-16": 313.15100000000007, "2016-17": 318.6729999999999, "2017-18": 328.75501899999995, "2018-19": 339.9480000000002, "2019-20": 362.82499999999993, "2020-21": 378.3169999999998, "2021-22": 411.84799999999996, "2022-23": 423.6139999999998, "2023-24": 431.6020000000001, "2024-25": 490.16499999999996 }, "first_year": "1980-81", "last_year": "2024-25", "reported_years": 45 }, "total-revenue": { "category": "revenue", "values": { "1980-81": 304.69, "1981-82": 351.062, "1982-83": 373.799, "1983-84": 416.769, "1984-85": 461.327, "1985-86": 457.173, "1986-87": 490.913, "1987-88": 533.231, "1988-89": 600.319, "1989-90": 646.674, "1990-91": 677.586, "1991-92": 680.49, "1992-93": 676.028, "1993-94": 738.855, "1994-95": 812.461, "1995-96": 792.8, "1996-97": 800.078, "1997-98": 787.776, "1998-99": 851.959, "1999-00": 900.355, "2000-01": 951.647, "2001-02": 973.604, "2002-03": 950.14, "2003-04": 996.325, "2004-05": 1065.262, "2005-06": 1131.867, "2006-07": 1194.977, "2007-08": 1261.265, "2008-09": 1329.945, "2009-10": 1425.983, "2010-11": 1437.253, "2011-12": 1480.788, "2012-13": 1443.225, "2013-14": 1540.644, "2014-15": 1586.028, "2015-16": 1613.228, "2016-17": 1666.511, "2017-18": 1817.031019, "2018-19": 1892.77, "2019-20": 1992.937, "2020-21": 2198.477, "2021-22": 2465.605, "2022-23": 2644.888, "2023-24": 2785.259, "2024-25": 2896.89 }, "first_year": "1980-81", "last_year": "2024-25", "reported_years": 45 }, "health": { "category": "expenditure", "values": { "1980-81": null, "1981-82": null, "1982-83": null, "1983-84": null, "1984-85": null, "1985-86": null, "1986-87": null, "1987-88": null, "1988-89": null, "1989-90": null, "1990-91": null, "1991-92": null, "1992-93": null, "1993-94": null, "1994-95": null, "1995-96": null, "1996-97": null, "1997-98": null, "1998-99": null, "1999-00": null, "2000-01": null, "2001-02": null, "2002-03": null, "2003-04": null, "2004-05": null, "2005-06": 343.243, "2006-07": 353.657, "2007-08": 378.235, "2008-09": 410.49, "2009-10": 508.311, "2010-11": 514.236, "2011-12": 536.06, "2012-13": 554.35, "2013-14": 577.928, "2014-15": 588.977, "2015-16": 598.838, "2016-17": 628.537, "2017-18": 674.389, "2018-19": 679.248, "2019-20": 710.713, "2020-21": 765.203, "2021-22": 815.66, "2022-23": 869.492, "2023-24": 985.078, "2024-25": 1105.095 }, "first_year": "2005-06", "last_year": "2024-25", "reported_years": 20 }, "social-services": { "category": "expenditure", "values": { "1980-81": null, "1981-82": null, "1982-83": null, "1983-84": null, "1984-85": null, "1985-86": null, "1986-87": null, "1987-88": null, "1988-89": null, "1989-90": null, "1990-91": null, "1991-92": null, "1992-93": null, "1993-94": null, "1994-95": null, "1995-96": null, "1996-97": null, "1997-98": null, "1998-99": null, "1999-00": null, "2000-01": null, "2001-02": null, "2002-03": null, "2003-04": null, "2004-05": null, "2005-06": 109.876, "2006-07": 111.181, "2007-08": 110.91, "2008-09": 119.365, "2009-10": 91.824, "2010-11": 94.759, "2011-12": 99.732, "2012-13": 92.093, "2013-14": 92.759, "2014-15": 95.356, "2015-16": 96.667, "2016-17": 107.166, "2017-18": 111.003552, "2018-19": 127.009, "2019-20": 153.306, "2020-21": 162.756, "2021-22": 184.553, "2022-23": 186.449, "2023-24": 176.978, "2024-25": 212.176 }, "first_year": "2005-06", "last_year": "2024-25", "reported_years": 20 }, "health-and-social-services": { "category": "expenditure", "values": { "1980-81": 96.617, "1981-82": 111.212, "1982-83": 130.61599999999999, "1983-84": 139.96, "1984-85": 145.311, "1985-86": 155.294, "1986-87": 168.099, "1987-88": 182.143, "1988-89": 196.445, "1989-90": 212.525, "1990-91": 232.27, "1991-92": 250.039, "1992-93": 263.858, "1993-94": 286.148, "1994-95": 282.478, "1995-96": 280.521, "1996-97": 294.798, "1997-98": 296.077, "1998-99": 299.274, "1999-00": 310.553, "2000-01": 334.3, "2001-02": 370.519, "2002-03": 403.323, "2003-04": 425.054, "2004-05": 431.829, "2005-06": 453.119, "2006-07": 464.83799999999997, "2007-08": 489.145, "2008-09": 529.855, "2009-10": 600.135, "2010-11": 608.995, "2011-12": 635.7919999999999, "2012-13": 646.443, "2013-14": 670.687, "2014-15": 684.333, "2015-16": 695.505, "2016-17": 735.703, "2017-18": 785.392552, "2018-19": 806.2570000000001, "2019-20": 864.019, "2020-21": 927.959, "2021-22": 1000.213, "2022-23": 1055.941, "2023-24": 1162.056, "2024-25": 1317.271 }, "first_year": "1980-81", "last_year": "2024-25", "reported_years": 45 }, "education": { "category": "expenditure", "values": { "1980-81": 75.019, "1981-82": 83.214, "1982-83": 91.92999999999999, "1983-84": 95.904, "1984-85": 101.668, "1985-86": 106.595, "1986-87": 115.892, "1987-88": 124.759, "1988-89": 134.094, "1989-90": 145.666, "1990-91": 151.648, "1991-92": 161.251, "1992-93": 166.074, "1993-94": 179.442, "1994-95": 175.0, "1995-96": 160.0, "1996-97": 170.0, "1997-98": 168.752, "1998-99": 185.66, "1999-00": 179.219, "2000-01": 192.191, "2001-02": 195.811, "2002-03": 200.254, "2003-04": 225.119, "2004-05": 226.584, "2005-06": 225.802, "2006-07": 230.905, "2007-08": 257.108, "2008-09": 277.569, "2009-10": 329.048, "2010-11": 348.94399999999996, "2011-12": 346.676, "2012-13": 348.46299999999997, "2013-14": 359.102, "2014-15": 363.686, "2015-16": 365.403, "2016-17": 378.548, "2017-18": 392.86803199999997, "2018-19": 407.802, "2019-20": 421.757, "2020-21": 411.468, "2021-22": 444.949, "2022-23": 532.68, "2023-24": 584.29, "2024-25": 635.447 }, "first_year": "1980-81", "last_year": "2024-25", "reported_years": 45 }, "other-program-expenditures": { "category": "expenditure", "values": { "1980-81": 105.82199999999995, "1981-82": 106.49100000000004, "1982-83": 125.301, "1983-84": 127.453, "1984-85": 158.928, "1985-86": 147.836, "1986-87": 158.43800000000005, "1987-88": 167.74599999999998, "1988-89": 193.639, "1989-90": 208.23700000000002, "1990-91": 217.46500000000006, "1991-92": 214.18499999999992, "1992-93": 220.77800000000002, "1993-94": 195.4459999999999, "1994-95": 201.79199999999997, "1995-96": 228.20499999999998, "1996-97": 183.08799999999997, "1997-98": 236.88500000000005, "1998-99": 265.275, "1999-00": 306.85499999999996, "2000-01": 328.92599999999993, "2001-02": 318.68899999999996, "2002-03": 316.8620000000001, "2003-04": 372.87300000000005, "2004-05": 336.86500000000007, "2005-06": 341.62, "2006-07": 363.6170000000002, "2007-08": 414.55699999999996, "2008-09": 456.25899999999996, "2009-10": 508.6300000000001, "2010-11": 483.95000000000016, "2011-12": 546.0930000000001, "2012-13": 453.828, "2013-14": 493.4100000000001, "2014-15": 465.6380000000002, "2015-16": 473.3280000000001, "2016-17": 487.14699999999993, "2017-18": 513.3774279999999, "2018-19": 549.2589999999999, "2019-20": 628.5899999999999, "2020-21": 780.097, "2021-22": 886.3140000000001, "2022-23": 974.62, "2023-24": 935.703, "2024-25": 3387.5409999999993 }, "first_year": "1980-81", "last_year": "2024-25", "reported_years": 45 }, "total-program-expenditures": { "category": "expenditure", "values": { "1980-81": 277.45799999999997, "1981-82": 300.91700000000003, "1982-83": 347.847, "1983-84": 363.317, "1984-85": 405.90700000000004, "1985-86": 409.725, "1986-87": 442.42900000000003, "1987-88": 474.648, "1988-89": 524.178, "1989-90": 566.428, "1990-91": 601.383, "1991-92": 625.4749999999999, "1992-93": 650.71, "1993-94": 661.036, "1994-95": 659.27, "1995-96": 668.726, "1996-97": 647.886, "1997-98": 701.714, "1998-99": 750.209, "1999-00": 796.627, "2000-01": 855.4169999999999, "2001-02": 885.019, "2002-03": 920.4390000000001, "2003-04": 1023.046, "2004-05": 995.278, "2005-06": 1020.541, "2006-07": 1059.3600000000001, "2007-08": 1160.81, "2008-09": 1263.683, "2009-10": 1437.813, "2010-11": 1441.8890000000001, "2011-12": 1528.561, "2012-13": 1448.734, "2013-14": 1523.199, "2014-15": 1513.6570000000002, "2015-16": 1534.236, "2016-17": 1601.398, "2017-18": 1691.638012, "2018-19": 1763.318, "2019-20": 1914.366, "2020-21": 2119.524, "2021-22": 2331.476, "2022-23": 2563.241, "2023-24": 2682.049, "2024-25": 2917.8929999999996 }, "first_year": "1980-81", "last_year": "2024-25", "reported_years": 45 }, "debt-service": { "category": "expenditure", "values": { "1980-81": 34.362, "1981-82": 43.844, "1982-83": 50.983, "1983-84": 55.087, "1984-85": 60.354, "1985-86": 61.902, "1986-87": 67.438, "1987-88": 71.362, "1988-89": 80.914, "1989-90": 86.889, "1990-91": 94.807, "1991-92": 103.445, "1992-93": 113.164, "1993-94": 111.046, "1994-95": 116.691, "1995-96": 119.944, "1996-97": 118.234, "1997-98": 102.29, "1998-99": 101.375, "1999-00": 102.695, "2000-01": 107.743, "2001-02": 105.623, "2002-03": 100.935, "2003-04": 103.645, "2004-05": 102.087, "2005-06": 113.514, "2006-07": 116.706, "2007-08": 115.883, "2008-09": 106.096, "2009-10": 101.657, "2010-11": 105.774, "2011-12": 104.597, "2012-13": 113.607, "2013-14": 113.925, "2014-15": 128.514, "2015-16": 127.926, "2016-17": 123.881, "2017-18": 124.151988, "2018-19": 124.786, "2019-20": 124.582, "2020-21": 120.08, "2021-22": 120.083, "2022-23": 143.32, "2023-24": 163.619, "2024-25": 162.405 }, "first_year": "1980-81", "last_year": "2024-25", "reported_years": 45 }, "total-expenditure": { "category": "expenditure", "values": { "1980-81": 311.82, "1981-82": 344.761, "1982-83": 398.83, "1983-84": 418.404, "1984-85": 466.261, "1985-86": 471.627, "1986-87": 509.867, "1987-88": 546.01, "1988-89": 605.092, "1989-90": 653.317, "1990-91": 696.19, "1991-92": 728.92, "1992-93": 763.874, "1993-94": 772.082, "1994-95": 775.961, "1995-96": 788.67, "1996-97": 766.12, "1997-98": 804.004, "1998-99": 851.584, "1999-00": 899.322, "2000-01": 963.16, "2001-02": 990.642, "2002-03": 1021.374, "2003-04": 1126.691, "2004-05": 1097.365, "2005-06": 1134.055, "2006-07": 1176.066, "2007-08": 1276.693, "2008-09": 1369.779, "2009-10": 1539.47, "2010-11": 1547.663, "2011-12": 1633.158, "2012-13": 1562.341, "2013-14": 1637.124, "2014-15": 1642.171, "2015-16": 1662.162, "2016-17": 1725.279, "2017-18": 1815.79, "2018-19": 1888.104, "2019-20": 2038.948, "2020-21": 2239.604, "2021-22": 2451.559, "2022-23": 2706.561, "2023-24": 2845.668, "2024-25": 3080.298 }, "first_year": "1980-81", "last_year": "2024-25", "reported_years": 45 }, "annual-deficit": { "category": "balance", "values": { "1980-81": 7.1299999999999955, "1981-82": -6.300999999999988, "1982-83": 25.031000000000006, "1983-84": 1.634999999999991, "1984-85": 4.934000000000026, "1985-86": 14.454000000000008, "1986-87": 18.954000000000008, "1987-88": 12.778999999999996, "1988-89": 4.773000000000025, "1989-90": 6.643000000000029, "1990-91": 18.604000000000042, "1991-92": 48.42999999999995, "1992-93": 87.846, "1993-94": 33.226999999999975, "1994-95": -36.5, "1995-96": -4.1299999999999955, "1996-97": -33.95799999999997, "1997-98": 16.228000000000065, "1998-99": -0.375, "1999-00": -1.0330000000000155, "2000-01": 11.51299999999992, "2001-02": 17.03800000000001, "2002-03": 71.23400000000004, "2003-04": 130.36599999999999, "2004-05": 32.103000000000065, "2005-06": 2.188000000000102, "2006-07": -18.911000000000058, "2007-08": 15.427999999999884, "2008-09": 39.83400000000006, "2009-10": 113.48700000000008, "2010-11": 110.41000000000008, "2011-12": 152.3699999999999, "2012-13": 119.11599999999999, "2013-14": 96.48000000000002, "2014-15": 56.14300000000003, "2015-16": 48.93399999999997, "2016-17": 58.76800000000003, "2017-18": -1.2410190000000512, "2018-19": -4.66599999999994, "2019-20": 46.011000000000195, "2020-21": 41.12699999999995, "2021-22": -14.045999999999822, "2022-23": 61.67300000000023, "2023-24": 60.409000000000106, "2024-25": 183.4079999999999 }, "first_year": "1980-81", "last_year": "2024-25", "reported_years": 45 } } } }